{
"cells": [
{
"cell_type": "markdown",
"id": "41520e77",
"metadata": {},
"source": [
"# 00 · Provision — Genesys CX Cloud TEI in Athena\n",
"\n",
"Source study: Forrester, *The Total Economic Impact™ Of CX Cloud* (Genesys +\n",
"Salesforce, December 2025). Published headline: **NPV \\$10.78M · ROI 266%**.\n",
"\n",
"This notebook creates everything the study needs in the Athena sandbox:\n",
"\n",
"1. **Report template** *CX Cloud (Genesys + Salesforce) 2025* + **field definitions** — 4 benefits, 3 published costs, **plus the `genesys_ai_tokens` consumption line the published study omits**\n",
"2. **Client selection** from the CRM (profile pulled, no re-entry)\n",
"3. **Attachment** to a Proposal or Engagement\n",
"4. **Seed values** + server-side **calculation**\n",
"5. **Two-tier verification**: exact match vs Athena-methodology expectations, then reconciliation to the published totals (explained Year-0 discounting delta)\n",
"6. Persists study-scoped IDs (`PALLADIUM_GENESYSCX_*`) to `.env`\n",
"\n",
"Safe to re-run — every step finds existing objects before creating new ones."
]
},
{
"cell_type": "code",
"execution_count": 1,
"id": "1b6f1117",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"✅ Athena connected — https://athena.ouranos.helu.ca (2 report templates visible)\n",
"📁 Study: 202512_GenesysCX\n"
]
}
],
"source": [
"import sys, pathlib # path shim: works on a fresh kernel\n",
"for _p in [pathlib.Path.cwd(), *pathlib.Path.cwd().parents]:\n",
" if (_p / \"pyproject.toml\").exists():\n",
" sys.path.insert(0, str(_p)); break\n",
"\n",
"import pandas as pd\n",
"from core.bootstrap import init, update_env\n",
"\n",
"pal = init(study=\"202512_GenesysCX\")\n",
"client, seed, config = pal.client, pal.seed_data, pal.config\n",
"assert pal.connection.get(\"status\") == \"ok\", \"Fix the connection first → 00_setup.ipynb\""
]
},
{
"cell_type": "markdown",
"id": "c1f8b6bd",
"metadata": {},
"source": [
"## 1 · Report template (find or create)"
]
},
{
"cell_type": "code",
"execution_count": 2,
"id": "cc81e408",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"Found existing report template UCb2hSJprSBx (status: active)\n"
]
}
],
"source": [
"REPORT_NAME, VENDOR = \"CX Cloud (Genesys + Salesforce) 2025\", \"Genesys\"\n",
"\n",
"report = next(\n",
" (r for r in client.list_reports()\n",
" if r.get(\"name\") == REPORT_NAME and r.get(\"vendor\") == VENDOR),\n",
" None,\n",
")\n",
"if report is None:\n",
" report = client.create_report(\n",
" name=REPORT_NAME,\n",
" vendor=VENDOR,\n",
" version=\"1.0\",\n",
" description=(\n",
" \"Forrester TEI of CX Cloud (Genesys + Salesforce), Dec 2025. \"\n",
" \"Includes Palladium's genesys_ai_tokens consumption line, \"\n",
" \"which the published study omits.\"\n",
" ),\n",
" analysis_period_years=seed.ASSUMPTIONS[\"analysis_years\"],\n",
" discount_rate=seed.ASSUMPTIONS[\"discount_rate\"],\n",
" status=\"draft\",\n",
" )\n",
" print(f\"Created report template {report['id']}\")\n",
"else:\n",
" print(f\"Found existing report template {report['id']} (status: {report.get('status')})\")\n",
"\n",
"REPORT_ID = report[\"id\"]"
]
},
{
"cell_type": "markdown",
"id": "e31bbd8b",
"metadata": {},
"source": [
"## 2 · Field definitions\n",
"\n",
"Same Palladium conventions as the Amazon Connect study: benefit risk\n",
"adjustments live on the field; cost values get pushed pre-multiplied by\n",
"`(1 + risk_adj)`; Year-0 amounts use companion `*_initial` fields.\n",
"The `genesys_ai_tokens` line is seeded \\$0 (reproduces the published study) —\n",
"the annual cost gets entered per deal, from the Genesys quote, in\n",
"`03_business_case.ipynb`."
]
},
{
"cell_type": "code",
"execution_count": 3,
"id": "55e69828",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"0 fields created, 12 already existed.\n"
]
}
],
"source": [
"def field_defs():\n",
" defs, sort = [], 0\n",
" for b in seed.BENEFITS:\n",
" sort += 1\n",
" defs.append({\n",
" \"table\": \"benefits\",\n",
" \"field_key\": b[\"field_key\"],\n",
" \"label\": b[\"label\"],\n",
" \"description\": b[\"notes\"][:200],\n",
" \"field_type\": \"currency\",\n",
" \"category\": b[\"category\"],\n",
" \"is_annual\": True,\n",
" \"risk_adjustment\": str(b[\"risk_adjustment\"]),\n",
" \"sort_order\": sort,\n",
" \"is_required\": True,\n",
" \"source_notes\": b[\"notes\"],\n",
" })\n",
" for c in seed.COSTS:\n",
" sort += 1\n",
" defs.append({\n",
" \"table\": \"costs\",\n",
" \"field_key\": c[\"field_key\"],\n",
" \"label\": c[\"label\"],\n",
" \"description\": c[\"notes\"][:200],\n",
" \"field_type\": \"currency\",\n",
" \"category\": c[\"category\"],\n",
" \"is_annual\": True,\n",
" \"risk_adjustment\": \"0\", # cost risk adj applied client-side\n",
" \"sort_order\": sort,\n",
" \"is_required\": False,\n",
" \"source_notes\": c[\"notes\"],\n",
" })\n",
" sort += 1\n",
" defs.append({\n",
" \"table\": \"costs\",\n",
" \"field_key\": f\"{c['field_key']}_initial\",\n",
" \"label\": f\"{c['label']} — initial (Year 0)\",\n",
" \"description\": \"One-time Year-0 amount (companion field).\",\n",
" \"field_type\": \"currency\",\n",
" \"category\": c[\"category\"],\n",
" \"is_annual\": False,\n",
" \"risk_adjustment\": \"0\",\n",
" \"sort_order\": sort,\n",
" \"is_required\": False,\n",
" \"source_notes\": \"Year-0 lump sum; Athena treats non-annual values as Year 1.\",\n",
" })\n",
" return defs\n",
"\n",
"existing = {f[\"field_key\"] for f in client.list_fields(REPORT_ID)}\n",
"created = 0\n",
"for d in field_defs():\n",
" if d[\"field_key\"] not in existing:\n",
" client.create_field(REPORT_ID, d)\n",
" created += 1\n",
"print(f\"{created} fields created, {len(existing)} already existed.\")\n",
"\n",
"if report.get(\"status\") == \"draft\":\n",
" client.update_report(REPORT_ID, status=\"active\")\n",
" print(\"Report template activated.\")"
]
},
{
"cell_type": "markdown",
"id": "96b360d3",
"metadata": {},
"source": [
"## 3 · Select the client"
]
},
{
"cell_type": "code",
"execution_count": 4,
"id": "5a0a701f",
"metadata": {},
"outputs": [
{
"data": {
"text/html": [
"
\n",
"\n",
"
\n",
" \n",
" \n",
" | \n",
" id | \n",
" name | \n",
" vertical | \n",
" client_type | \n",
" employee_count | \n",
" contact_center_agent_count | \n",
" supervisor_count | \n",
"
\n",
" \n",
" \n",
" \n",
" | 0 | \n",
" 2 | \n",
" Global Guardian Insurance | \n",
" None | \n",
" For-Profit | \n",
" 12000 | \n",
" 2500 | \n",
" None | \n",
"
\n",
" \n",
" | 1 | \n",
" 3 | \n",
" Eudaimonix | \n",
" None | \n",
" For-Profit | \n",
" 1500 | \n",
" 300 | \n",
" None | \n",
"
\n",
" \n",
" | 2 | \n",
" 4 | \n",
" Aetherium Forge | \n",
" None | \n",
" For-Profit | \n",
" 500 | \n",
" 42 | \n",
" None | \n",
"
\n",
" \n",
"
\n",
"
"
],
"text/plain": [
" id name vertical client_type employee_count \\\n",
"0 2 Global Guardian Insurance None For-Profit 12000 \n",
"1 3 Eudaimonix None For-Profit 1500 \n",
"2 4 Aetherium Forge None For-Profit 500 \n",
"\n",
" contact_center_agent_count supervisor_count \n",
"0 2500 None \n",
"1 300 None \n",
"2 42 None "
]
},
"metadata": {},
"output_type": "display_data"
}
],
"source": [
"CLIENT_SEARCH = \"\" # e.g. \"Acme\" — empty lists everyone\n",
"\n",
"clients = client.list_clients(search=CLIENT_SEARCH or None)\n",
"if clients:\n",
" display(pd.DataFrame(clients)[\n",
" [c for c in (\"id\", \"name\", \"vertical\", \"client_type\", \"employee_count\",\n",
" \"contact_center_agent_count\", \"supervisor_count\")\n",
" if c in clients[0]]\n",
" ])\n",
"else:\n",
" print(\"No clients found — create one in the Athena UI (Orbit → Clients) and re-run.\")"
]
},
{
"cell_type": "code",
"execution_count": 5,
"id": "1e375b54",
"metadata": {},
"outputs": [
{
"data": {
"text/html": [
"\n",
"\n",
"
\n",
" \n",
" \n",
" | \n",
" Global Guardian Insurance | \n",
"
\n",
" \n",
" \n",
" \n",
" | id | \n",
" 2 | \n",
"
\n",
" \n",
" | name | \n",
" Global Guardian Insurance | \n",
"
\n",
" \n",
" | abbreviated_name | \n",
" GGI | \n",
"
\n",
" \n",
" | vertical | \n",
" None | \n",
"
\n",
" \n",
" | client_type | \n",
" For-Profit | \n",
"
\n",
" \n",
" | employee_count | \n",
" 12000 | \n",
"
\n",
" \n",
" | revenue | \n",
" 4500000000.0 | \n",
"
\n",
" \n",
" | contact_center_agent_count | \n",
" 2500 | \n",
"
\n",
" \n",
" | service_desk_agent_count | \n",
" 300 | \n",
"
\n",
" \n",
" | supervisor_count | \n",
" None | \n",
"
\n",
" \n",
" | location_count | \n",
" 120 | \n",
"
\n",
" \n",
"
\n",
"
"
],
"text/plain": [
" Global Guardian Insurance\n",
"id 2\n",
"name Global Guardian Insurance\n",
"abbreviated_name GGI\n",
"vertical None\n",
"client_type For-Profit\n",
"employee_count 12000\n",
"revenue 4500000000.0\n",
"contact_center_agent_count 2500\n",
"service_desk_agent_count 300\n",
"supervisor_count None\n",
"location_count 120"
]
},
"metadata": {},
"output_type": "display_data"
},
{
"name": "stdout",
"output_type": "stream",
"text": [
"CRM agent count: 2500 (composite: 600) — indicative scale 4.17×\n",
"CRM revenue: $4,500,000,000 (composite: $2,500,000,000)\n"
]
}
],
"source": [
"CLIENT_ID = 2 # ← set from the `id` column above, or leave for auto-pick\n",
"\n",
"if CLIENT_ID is None and len(clients) == 1:\n",
" CLIENT_ID = clients[0][\"id\"]\n",
" print(f\"Auto-selected the only client: {clients[0]['name']} (id={CLIENT_ID})\")\n",
"assert CLIENT_ID is not None, \"Set CLIENT_ID from the table above and re-run this cell.\"\n",
"\n",
"profile = client.client_profile(CLIENT_ID)\n",
"CLIENT_NAME = profile[\"name\"]\n",
"display(pd.DataFrame([profile]).T.rename(columns={0: CLIENT_NAME}))\n",
"\n",
"# Client data → study scaling levers (no re-entry)\n",
"CLIENT_ASSUMPTIONS = dict(seed.ASSUMPTIONS)\n",
"if profile.get(\"contact_center_agent_count\"):\n",
" CLIENT_ASSUMPTIONS[\"agents_fte\"] = profile[\"contact_center_agent_count\"]\n",
" scale = CLIENT_ASSUMPTIONS[\"agents_fte\"] / seed.ASSUMPTIONS[\"agents_fte\"]\n",
" print(f\"CRM agent count: {CLIENT_ASSUMPTIONS['agents_fte']} \"\n",
" f\"(composite: {seed.ASSUMPTIONS['agents_fte']}) — \"\n",
" f\"indicative scale {scale:.2f}×\")\n",
"if profile.get(\"revenue\"):\n",
" CLIENT_ASSUMPTIONS[\"annual_revenue\"] = float(profile[\"revenue\"])\n",
" print(f\"CRM revenue: ${CLIENT_ASSUMPTIONS['annual_revenue']:,.0f} \"\n",
" f\"(composite: ${seed.ASSUMPTIONS['annual_revenue']:,.0f})\")"
]
},
{
"cell_type": "markdown",
"id": "2ff83486",
"metadata": {},
"source": [
"## 4 · Pick the attachment — Proposal or Engagement"
]
},
{
"cell_type": "code",
"execution_count": 6,
"id": "584e01dd",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"Proposals for Global Guardian Insurance:\n"
]
},
{
"data": {
"text/html": [
"\n",
"\n",
"
\n",
" \n",
" \n",
" | \n",
" id | \n",
" name | \n",
" status | \n",
" opportunity | \n",
"
\n",
" \n",
" \n",
" \n",
" | 0 | \n",
" 1 | \n",
" Secure Cloud Infrastructure Modernization | \n",
" Draft | \n",
" Secure Cloud Infrastructure Modernization | \n",
"
\n",
" \n",
"
\n",
"
"
],
"text/plain": [
" id name status \\\n",
"0 1 Secure Cloud Infrastructure Modernization Draft \n",
"\n",
" opportunity \n",
"0 Secure Cloud Infrastructure Modernization "
]
},
"metadata": {},
"output_type": "display_data"
}
],
"source": [
"proposals = client.proposals_for_client(CLIENT_ID)\n",
"engagements = client.engagements_for_client(CLIENT_NAME)\n",
"\n",
"if proposals:\n",
" print(f\"Proposals for {CLIENT_NAME}:\")\n",
" display(pd.DataFrame([\n",
" {\"id\": p[\"id\"], \"name\": p.get(\"name\"), \"status\": p.get(\"status\"),\n",
" \"opportunity\": (p.get(\"opportunity\") or {}).get(\"name\")}\n",
" for p in proposals\n",
" ]))\n",
"if engagements:\n",
" print(f\"Engagements for {CLIENT_NAME}:\")\n",
" display(pd.DataFrame([\n",
" {\"id\": e[\"id\"], \"name\": e.get(\"name\"), \"status\": e.get(\"status\")}\n",
" for e in engagements\n",
" ]))\n",
"if not proposals and not engagements:\n",
" print(f\"{CLIENT_NAME} has no proposals or engagements yet — \"\n",
" \"the next cell can create a sandbox opportunity + proposal.\")"
]
},
{
"cell_type": "code",
"execution_count": 7,
"id": "e04b1676",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"Attaching via: {'proposal': 1}\n"
]
}
],
"source": [
"# Set exactly ONE (ids from above). Leave both None to auto-pick — a single\n",
"# existing option wins; otherwise a sandbox opportunity + proposal is created.\n",
"PROPOSAL_ID = config.PROPOSAL_ID # or e.g. 42\n",
"ENGAGEMENT_ID = config.ENGAGEMENT_ID # or e.g. 7\n",
"\n",
"if PROPOSAL_ID is None and ENGAGEMENT_ID is None:\n",
" if len(proposals) == 1 and not engagements:\n",
" PROPOSAL_ID = proposals[0][\"id\"]\n",
" print(f\"Auto-selected proposal {PROPOSAL_ID}: {proposals[0].get('name')}\")\n",
" elif len(engagements) == 1 and not proposals:\n",
" ENGAGEMENT_ID = engagements[0][\"id\"]\n",
" print(f\"Auto-selected engagement {ENGAGEMENT_ID}: {engagements[0].get('name')}\")\n",
" elif not proposals and not engagements:\n",
" opp = client.create_opportunity(\n",
" name=f\"{CLIENT_NAME} — CX Cloud Modernization (sandbox)\",\n",
" client_id=CLIENT_ID,\n",
" description=\"Created by Palladium 00_provision for the Genesys CX Cloud TEI.\",\n",
" )\n",
" prop = client.create_proposal(\n",
" name=f\"{CLIENT_NAME} — Genesys CX Cloud TEI (sandbox)\",\n",
" opportunity_id=opp[\"id\"],\n",
" status=\"Draft\",\n",
" )\n",
" PROPOSAL_ID = prop[\"id\"]\n",
" print(f\"Created opportunity {opp['id']} and proposal {PROPOSAL_ID} for {CLIENT_NAME}.\")\n",
" else:\n",
" raise SystemExit(\"Multiple options — set PROPOSAL_ID or ENGAGEMENT_ID above and re-run.\")\n",
"\n",
"assert (PROPOSAL_ID is None) != (ENGAGEMENT_ID is None), \\\n",
" \"Set exactly one of PROPOSAL_ID / ENGAGEMENT_ID.\"\n",
"attach = {\"proposal\": PROPOSAL_ID} if PROPOSAL_ID else {\"engagement\": ENGAGEMENT_ID}\n",
"print(f\"Attaching via: {attach}\")"
]
},
{
"cell_type": "markdown",
"id": "2b4fcb45",
"metadata": {},
"source": [
"## 5 · Tool instance & seed the published values"
]
},
{
"cell_type": "code",
"execution_count": 8,
"id": "0655d1fc",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"Found existing tool 3rzDgVdsjhVv (status: draft)\n"
]
}
],
"source": [
"from core.tei_client import AthenaAPIError\n",
"\n",
"def _report_id_of(t):\n",
" r = t.get(\"report\")\n",
" return r.get(\"id\") if isinstance(r, dict) else r\n",
"\n",
"def _matches_attachment(t):\n",
" if PROPOSAL_ID is not None:\n",
" opp = t.get(\"opportunity\") or {}\n",
" return t.get(\"proposal\") == PROPOSAL_ID or opp.get(\"proposal_id\") == PROPOSAL_ID\n",
" eng = t.get(\"engagement\")\n",
" eng_id = eng.get(\"id\") if isinstance(eng, dict) else eng\n",
" return eng_id == ENGAGEMENT_ID\n",
"\n",
"candidates = [t for t in client.list_tools() if _report_id_of(t) == REPORT_ID]\n",
"tool = next((t for t in candidates if _matches_attachment(t)),\n",
" candidates[0] if len(candidates) == 1 else None)\n",
"\n",
"if tool is None:\n",
" try:\n",
" tool = client.create_tool(\n",
" report_public_id=REPORT_ID,\n",
" name=f\"{CLIENT_NAME} — Genesys CX Cloud TEI\",\n",
" **attach,\n",
" )\n",
" print(f\"Created tool {tool['id']} attached to {attach}\")\n",
" except AthenaAPIError as e:\n",
" if e.status_code == 409: # DUPLICATE_INSTANCE\n",
" raise SystemExit(\n",
" \"An active tool already exists for this report + attachment. \"\n",
" \"Find it with client.list_tools() or pick a different proposal/engagement.\"\n",
" ) from e\n",
" raise\n",
"else:\n",
" print(f\"Found existing tool {tool['id']} (status: {tool.get('status')})\")\n",
"\n",
"TOOL_ID = tool[\"id\"]"
]
},
{
"cell_type": "code",
"execution_count": 9,
"id": "86443d76",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"Pushed values for 8 fields (genesys_ai_tokens seeded at $0 — published-study baseline).\n"
]
}
],
"source": [
"payload = []\n",
"for b in seed.BENEFITS: # nominal; Athena risk-adjusts via the field definition\n",
" payload.append({\n",
" \"field_key\": b[\"field_key\"],\n",
" \"year_values\": b[\"year_values\"],\n",
" \"notes\": b[\"notes\"],\n",
" })\n",
"for c in seed.COSTS: # risk-adjusted UP client-side (Forrester methodology)\n",
" factor = 1 + c[\"risk_adjustment\"]\n",
" payload.append({\n",
" \"field_key\": c[\"field_key\"],\n",
" \"year_values\": {y: round(v * factor, 2) for y, v in c[\"year_values\"].items()},\n",
" \"initial\": round(c[\"initial\"] * factor, 2),\n",
" \"notes\": c[\"notes\"],\n",
" })\n",
"\n",
"client.update_values(TOOL_ID, payload)\n",
"print(f\"Pushed values for {len(payload)} fields \"\n",
" f\"(genesys_ai_tokens seeded at $0 — published-study baseline).\")"
]
},
{
"cell_type": "markdown",
"id": "509b52be",
"metadata": {},
"source": [
"## 6 · Calculate & verify\n",
"\n",
"**Tier 1 — pipeline correctness:** Athena must match `seed.ATHENA_EXPECTED`\n",
"(the published model re-discounted under Athena's Year-0-as-Year-1 rule)\n",
"within 0.5%.\n",
"\n",
"**Tier 2 — reconciliation:** show Athena vs the published totals. The\n",
"implementation initial (\\$1.309M, ~32% of cost PV) is discounted by Athena\n",
"but not by Forrester, so costs PV reads ~\\$119k lower and ROI ~11pp higher\n",
"than published. That delta is methodology, not data error."
]
},
{
"cell_type": "code",
"execution_count": 10,
"id": "0728b42e",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"════════════════════════════════════════════════════════\n",
" TEI Financial Summary\n",
"════════════════════════════════════════════════════════\n",
" Total Benefits (PV): $ 14,840,637\n",
" Total Costs (PV): $ 3,938,170\n",
"────────────────────────────────────────────────────────\n",
" Net Present Value: $ 10,902,466\n",
" ROI: 277%\n",
" Payback: 4.0 months\n",
"════════════════════════════════════════════════════════\n"
]
}
],
"source": [
"summary = client.calculate(TOOL_ID)\n",
"client.print_summary(TOOL_ID)"
]
},
{
"cell_type": "code",
"execution_count": 11,
"id": "aba8fc21",
"metadata": {},
"outputs": [
{
"data": {
"text/html": [
"\n",
"\n",
"
\n",
" \n",
" \n",
" | \n",
" metric | \n",
" published (Forrester) | \n",
" expected (Athena methodology) | \n",
" athena actual | \n",
" vs expected | \n",
"
\n",
" \n",
" \n",
" \n",
" | 0 | \n",
" total_benefits_pv | \n",
" 14,840,638 | \n",
" 14,840,640 | \n",
" 14,840,637 | \n",
" -0.00% | \n",
"
\n",
" \n",
" | 1 | \n",
" total_costs_pv | \n",
" 4,057,170 | \n",
" 3,938,170 | \n",
" 3,938,170 | \n",
" +0.00% | \n",
"
\n",
" \n",
" | 2 | \n",
" net_present_value | \n",
" 10,783,468 | \n",
" 10,902,470 | \n",
" 10,902,466 | \n",
" -0.00% | \n",
"
\n",
" \n",
" | 3 | \n",
" roi_percentage | \n",
" 266 | \n",
" 277 | \n",
" 277 | \n",
" +0.01% | \n",
"
\n",
" \n",
"
\n",
"
"
],
"text/plain": [
" metric published (Forrester) expected (Athena methodology) \\\n",
"0 total_benefits_pv 14,840,638 14,840,640 \n",
"1 total_costs_pv 4,057,170 3,938,170 \n",
"2 net_present_value 10,783,468 10,902,470 \n",
"3 roi_percentage 266 277 \n",
"\n",
" athena actual vs expected \n",
"0 14,840,637 -0.00% \n",
"1 3,938,170 +0.00% \n",
"2 10,902,466 -0.00% \n",
"3 277 +0.01% "
]
},
"metadata": {},
"output_type": "display_data"
},
{
"name": "stdout",
"output_type": "stream",
"text": [
"Payback: 4 months (expected ≈ 4)\n",
"✅ Tier 1 passed — pipeline reproduces the study under Athena's discounting.\n",
"ℹ️ Tier 2: published ROI 266% vs Athena ~277% — explained Year-0 delta (see above).\n"
]
}
],
"source": [
"rows, ok = [], True\n",
"for key in (\"total_benefits_pv\", \"total_costs_pv\", \"net_present_value\", \"roi_percentage\"):\n",
" actual = float(summary.get(key) or 0)\n",
" expected = seed.ATHENA_EXPECTED[key]\n",
" published = seed.PUBLISHED[key]\n",
" diff = (actual - expected) / expected\n",
" rows.append({\n",
" \"metric\": key,\n",
" \"published (Forrester)\": f\"{published:,.0f}\",\n",
" \"expected (Athena methodology)\": f\"{expected:,.0f}\",\n",
" \"athena actual\": f\"{actual:,.0f}\",\n",
" \"vs expected\": f\"{diff:+.2%}\",\n",
" })\n",
" ok &= abs(diff) <= 0.005\n",
"\n",
"display(pd.DataFrame(rows))\n",
"print(f\"Payback: {summary.get('payback_period_months')} months (expected ≈ 4)\")\n",
"assert ok, \"Athena diverged >0.5% from its own expected methodology — investigate.\"\n",
"print(\"✅ Tier 1 passed — pipeline reproduces the study under Athena's discounting.\")\n",
"print(\"ℹ️ Tier 2: published ROI 266% vs Athena ~277% — explained Year-0 delta (see above).\")"
]
},
{
"cell_type": "markdown",
"id": "181c7b55",
"metadata": {},
"source": [
"## 7 · Save a baseline version & persist IDs"
]
},
{
"cell_type": "code",
"execution_count": 12,
"id": "d8102590",
"metadata": {},
"outputs": [
{
"name": "stdout",
"output_type": "stream",
"text": [
"Saved to /Users/robert/git/palladium/.env:\n",
" PALLADIUM_GENESYSCX_REPORT_PUBLIC_ID=UCb2hSJprSBx\n",
" PALLADIUM_GENESYSCX_TOOL_PUBLIC_ID=3rzDgVdsjhVv\n",
" PALLADIUM_GENESYSCX_PROPOSAL_ID=1\n",
"\n",
"Next → 01_benefits.ipynb (walk through the four Forrester benefits).\n"
]
}
],
"source": [
"if not client.list_versions(TOOL_ID):\n",
" client.save_version(TOOL_ID, note=(\n",
" \"Baseline — published Forrester CX Cloud TEI figures (Dec 2025). \"\n",
" \"genesys_ai_tokens at $0 per the published study; set the annual \"\n",
" \"cost from the Genesys quote in 03_business_case before client use.\"\n",
" ))\n",
" print(\"Saved version 1 (baseline).\")\n",
"\n",
"ids = {\n",
" \"PALLADIUM_GENESYSCX_REPORT_PUBLIC_ID\": REPORT_ID,\n",
" \"PALLADIUM_GENESYSCX_TOOL_PUBLIC_ID\": TOOL_ID,\n",
"}\n",
"if PROPOSAL_ID is not None:\n",
" ids[\"PALLADIUM_GENESYSCX_PROPOSAL_ID\"] = str(PROPOSAL_ID)\n",
"if ENGAGEMENT_ID is not None:\n",
" ids[\"PALLADIUM_GENESYSCX_ENGAGEMENT_ID\"] = str(ENGAGEMENT_ID)\n",
"\n",
"env_path = update_env(**ids)\n",
"print(f\"Saved to {env_path}:\")\n",
"for k, v in ids.items():\n",
" print(f\" {k}={v}\")\n",
"print(\"\\nNext → 01_benefits.ipynb (walk through the four Forrester benefits).\")"
]
},
{
"cell_type": "code",
"execution_count": null,
"id": "4fc81c99-f073-486a-9f65-f207e96e59cd",
"metadata": {},
"outputs": [],
"source": []
},
{
"cell_type": "code",
"execution_count": null,
"id": "13acdc34-71f6-4220-8675-4e1527cb8e39",
"metadata": {},
"outputs": [],
"source": []
}
],
"metadata": {
"kernelspec": {
"display_name": "Python 3 (ipykernel)",
"language": "python",
"name": "python3"
},
"language_info": {
"codemirror_mode": {
"name": "ipython",
"version": 3
},
"file_extension": ".py",
"mimetype": "text/x-python",
"name": "python",
"nbconvert_exporter": "python",
"pygments_lexer": "ipython3",
"version": "3.12.7"
}
},
"nbformat": 4,
"nbformat_minor": 5
}